| | 2007-2008 Actuals | 2008-2009 Budget Estimates | 2008-2009 Revised Estimates | 2009-2010 Budget Estimates |
| 1. Revenue Receipts | 541925 | 602935 | 562173 | 609551 |
2. Tax Revenue
(net to Centre) | 439547 | 507150 | 465970 | 497596 |
| 3. Non-tax Revenue | 102378 | 95785 | 96203 | 111955 |
| 4. Capital Receipts (5+6+7)$ | 170807 | 147949 | 338780 | 343680 |
| 5. Recoveries of Loans | 5100 | 4497 | 9698 | 9725 |
| 6. Other Receipts | 38795 | 10165 | 2567 | 1120 |
7. Borrowings and other
Liabilities$ | 126912 | 133287 | 326512 | 332835 |
| 8. Total Receipts (1+4)$ | 712732 | 750884 | 900953 | 953231 |
| 9. Non-plan Expenditure | 507650 | 507498 | 617996 | 668082 |
| 10. On Revenue Account of which, | 420922 | 448352 | 561790 | 599736 |
| 11. Interest Payments | 171030 | 190807 | 192694 | 225511 |
| 12. On Capital Account | 86728 | 59146 | 56206 | 68346 |
| 13. Plan Expenditure | 205082 | 243386 | 282957 | 285149 |
| 14. On Revenue Account | 173572 | 209767 | 241656 | 248349 |
| 15. On Capital Account | 31510 | 33619 | 41301 | 36800 |
16. Total Expenditure
(9+13) | 712732 | 750884 | 900953 | 953231 |
17. Revenue Expenditure
(10+14) | 594494 | 658119 | 803446 | 848085 |
18. Capital Expenditure
(12+15) | 118238 | 92765 | 97507 | 105146 |
| 19. Revenue Deficit (17-1) | 52569
(1.1) | 55184
(1.0) | 241273
(4.4) | 238534
(4.0) |
20. Fiscal Deficit
{16-(1+5+6)} | 126912
(2.7) | 133287
(2.5) | 326515
(6.0) | 332835
(5.5) |
| 21. Primary Deficit (20-11) | -44118
-(0.9) | -57520
-(1.1) | 133821
(2.5) | 107324
(1.8) |
